Skip to main contentSkip to secondary navigation

SWP Calculator — Systematic Withdrawal Plan Income & Corpus Longevity

Calculate how long your retirement corpus lasts with monthly SWP withdrawals. Simulate month-by-month balance depletion with yearly balance chart.

✓ Formula verified: May 2026For informational purposes only

SWP Calculator

Results below

Enter Values

%
years
Final Value (Corpus preserved)
₹3.48Cr

Total Investment

₹1.00Cr

Total Withdrawal

₹1.80Cr

Withdrawal Period

360 months (30.0 yr)

Withdrawal Chart Data

1357912151821242730$0$90.0L$1.8Cr$2.7Cr$3.6Cr
What if your total corpus changes? ₹9000000 → ₹2.39Cr · ₹10000000 → ₹3.48Cr · ₹11000000 → ₹4.58Cr

Scenario Comparison

Conservative (5%)
$16,470.09
$6,470.09 interest
Your scenario (7%)
$20,096.61
$10,096.61 interest
Aggressive (10%)
$27,070.41
$17,070.41 interest
High-risk (14%)
$40,224.71
$30,224.71 interest
Best return
Share your result
Corpus Depletion Over Time
087.1L1.7Cr2.6Cr3.5Cr

Corpus Longevity

360 months (30.0 yr)

Related Guides

Related Calculators

Reviews

No reviews yet. Be the first to share your experience with SWP Calculator — Systematic Withdrawal Plan Income & Corpus Longevity.

Write a Review

Your Rating *

0/1000

0/50

Related Calculators

Related Guides (10)

SIP for Retirement Planning — How Much to Invest Each Month
Starting a retirement SIP early dramatically reduces the monthly amount needed. A 25-year-old needs only ₹5,000/month for a ₹2 crore retirement corpus. A 35-year-old needs ₹15,000/month.
SWP & Retirement Income — Complete Guide to Systematic Withdrawal Plans
An SWP (Systematic Withdrawal Plan) turns your investment corpus into a regular monthly income stream. Here is how to plan withdrawals that last throughout retirement.
What Is an SWP? How Systematic Withdrawal Plans Work
An SWP lets you withdraw a fixed amount from your mutual fund investments every month, providing regular income while the remaining balance continues to grow.
SWP vs Dividend Plan — Which Income Strategy Is Better?
SWPs offer control and tax efficiency. Dividend plans offer convenience. Here is how to choose between the two income strategies for your retirement corpus.
How to Choose a Safe SWP Withdrawal Rate for Your Retirement
Withdraw too much and your corpus runs out early. Withdraw too little and you compromise your lifestyle. Here is how to find your sustainable SWP rate.
SWP for Retirement — Building Your Monthly Income Stream
Your retirement corpus can generate monthly income through SWP. Here is how to design a withdrawal plan that provides steady income while preserving your corpus for the long term.
How Long Will Your Retirement Corpus Last? SWP Longevity Calculator
Your corpus lifetime depends on four factors: corpus size, withdrawal amount, return rate, and inflation. Here is how to estimate yours.
SWP vs Annuity — Comparing Retirement Income Options
SWPs keep your money growing. Annuities guarantee lifetime income even if you live past 100. Here is how to choose between flexibility and security.
SWP + STP Strategy — Tax-Efficient Withdrawal Planning
By combining SWP with STP, you can structure your retirement withdrawals to minimize taxes while keeping your corpus working efficiently.
SWP During Market Downturns — Protecting Your Retirement Corpus
Withdrawing from your corpus during a market crash locks in losses. Here is how to protect your retirement income when markets fall.

Medical Disclaimer: The health and fitness calculators on this site are for informational and educational purposes only. They are not a substitute for professional medical advice, diagnosis, or treatment. Always consult a qualified healthcare provider with any questions about your health.

Financial Disclaimer: The finance calculators on this site are for informational purposes only and do not constitute financial advice. Results are estimates based on the inputs provided and may vary. Consult a qualified financial advisor before making investment or financial decisions.

© 2026 TheCalcUniverse. All results are for informational purposes only.

Fast, free, and privacy-first.