Repayment Calculator
See the full amortization schedule for any loan with interactive year and month views. Add extra payments to see time and interest saved, then export to CSV.
See it worked out
Example — Loan Amount 25000, Annual Interest Rate (APR) 7.5 %, Loan Term 5, Extra Monthly Payment (Optional) 0:
Monthly Payment
$500.95
Total Interest Paid
$$5,057
Total Cost of Loan (Principal + Interest)
$$30,057
Interest as % of Total Cost
16.8%
Loan Term
5 years (60 payments)
The formula
M = P × [r(1+r)^n] / [(1+r)^n − 1]
- M
- Monthly Payment
- Principal & Term
- Loan Amount & Duration
- r
- Monthly Rate
Worked example — Loan Amount 25000, Annual Interest Rate (APR) 7.5 %, Loan Term 5, Extra Monthly Payment (Optional) 0
Monthly Payment = $500.95
How Repayment Calculator Works
M = P × [r(1+r)^n] / [(1+r)^n − 1]
The monthly payment is calculated using the standard loan amortization formula. Each payment is split between interest charged on the remaining balance and principal repayment, with the proportion shifting over time. Early in the loan term, payments are mostly interest. Later, they become mostly principal. This is the fundamental mechanism of amortization, and understanding it helps you see why extra payments are so effective at reducing total interest.
- M
- Monthly Payment — The fixed amount paid each month toward principal and interest. This amount stays constant over the life of a standard amortizing loan.
- Principal & Term
- Loan Amount & Duration — The principal (P) is the total borrowed; the term (n) is the duration in months. A 5-year $25,000 loan has P=$25,000 and n=60. Together these determine the payment and total interest cost.
- r
- Monthly Rate — Annual interest rate divided by 12. Even small differences in r compound dramatically over the life of a loan.
How to Use
- Enter the total loan amount (principal) and the annual interest rate (APR) from your lender.
- Choose whether your loan term is in years or months, and optionally enter an extra monthly payment to see how much time and interest you can save.
- Scroll down for the full amortization schedule showing every payment month by month.
Common Uses
- •Calculate the monthly payment for any loan amount, interest rate, and term to see the full amortization schedule month by month.
- •See how extra payments reduce your total loan cost and shorten the repayment period for mortgages, auto loans, or personal loans.
- •Understand the true cost of borrowing by viewing how much of each payment goes toward interest versus principal over time.
Understanding the Result
Every loan payment is split between interest charged on the remaining balance and principal repayment. Early payments are mostly interest — later payments are mostly principal. This is called amortization. For example, on a $25,000 loan at 7% over 5 years, your first payment is about $145 interest and $350 principal. By the final payment, it is about $3 interest and $492 principal. Even small extra payments go directly to principal reduction, which means less interest accrues on future balances.
The schedule below shows exactly how each payment is applied month by month, and the downloadable CSV lets you import the data into your own spreadsheet or financial planner. The "extra payment" feature shows you the dramatic impact of even modest additional amounts: $25 extra per month on that same loan saves over $1,000 in interest and shortens the term by months.
Frequently Asked Questions
- How does an extra payment save me money?
- Extra payments go directly to reducing the principal balance. Since interest is calculated on the remaining balance, a lower principal means less interest accrues each month. Even $25 extra per month on a $25,000 loan at 7% can save over $1,000 in interest and shave months off your loan term. The earlier you start making extra payments, the greater the impact because you reduce the principal before more interest has a chance to accrue on it.
- Should I make extra payments or invest instead?
- If your loan APR exceeds your expected investment returns (which it almost certainly does for most consumer debt), paying down the loan is the better financial move. A guaranteed 7% return by avoiding interest beats the stock market's historical average of ~10% when accounting for taxes and volatility. The one exception is if you don't have an emergency fund — prioritize 3-6 months of expenses first before making extra loan payments. Another exception: if your loan has a very low rate (e.g., 3% mortgage), investing may yield higher returns.
- Are there prepayment penalties on personal loans?
- Most personal loans do not have prepayment penalties, unlike some mortgages. However, always check your loan agreement. Federal law prohibits prepayment penalties on most consumer loans under $75,000, but private lenders may structure fees differently. When in doubt, ask your lender specifically: "Is there any penalty for paying off this loan early?" If there is a penalty, calculate whether the interest savings still exceed the penalty amount.
Cite this calculator
TheCalcUniverse. "Repayment Calculator — Amortization Schedule & Extra Payment Savings." TheCalcUniverse, 2026, https://thecalcuniverse.com/finance/repayment-calculator/. Accessed July 27, 2026.
Embed this calculator on your site
You may also like
-
Amortization Calculator
See the full amortization schedule for any loan and calculate exactly how much time and interest extra monthly…
-
Loan Calculator
Calculate monthly payments, total interest, and total cost for any personal or business loan. Includes a full …
-
Mortgage Payoff
Find your new debt-free date and total interest saved with extra monthly payments, yearly lump sums, or a one-…
-
Commission Calculator
Calculate your take-home commission across flat, tiered, and real estate split structures. Free online calcula…